| BALANCE SHEET | ||||
| as of October 1, 2004 | ||||
| Shareholding commercial Udmurtinvestbuilding Bank | ||||
| LICENCE 2447 BIK: 049401863 | ||||
| Bank address: 69, Krasnoarmeyskaya Str., Izhevsk 426003, Russia | in thousands Rubles | |||
| ASSETS | ||||
| 1. | Funds & accounts at the Central Bank of Russia | 34540 | ||
| 2. | Reserves at Central Bank of Russia | 3664 | ||
| 3. | Assets at credit institutions excluding provisions (items 3.1.-3.2.) | 3164 | ||
| 3.1. | Assets at credit institutions | 3164 | ||
| 3.2. | Provision for possible losses | 0 | ||
| 4. | Net investments in securities(items 4.1 4.2) | 0 | ||
| 4.1. | Investments in securities | 0 | ||
| 4.2. | Provision for possible devaluation of securities and losses | 0 | ||
| 5. | Loan and-loan related indebtedness | 114818 | ||
| 6. | Provisions for possible loan losses | 1347 | ||
| 7. | Net loan debt (items 5 6) | 113471 | ||
| 8. | Accrued charges (cum past due charges) | 1 | ||
| 9. | Net investments in securities before redemption (items 9.1.-9.2.) | 0 | ||
| 9.1. | Investments in securities before redemption | 0 | ||
| 9.2. | Provision for possible losses | 0 | ||
| 10. | Fixed assets & intangibles, economic materials & low-value & fast-wearing objects | 17386 | ||
| 11. | Net investments in securities available for resale (units 11.1.- 11.2.) | 5 | ||
| 11.1. | Securities available for resale | 210 | ||
| 11.2. | Provision for possible devaluation of securities and losses | 205 | ||
| 12. | Future expenses adjusted into accumulated interest income | 798 | ||
| 13. | Other assets excluding provisions (13.1.-13.2.) | 154 | ||
| 13.1. | Other assets | 190 | ||
| 13.2. | Provision for possible losses | 36 | ||
| 14 | Total assets: (items 1 + 2 + 3 + 4 + 7 + 8 + 9 + 10 + 11 + 12+13) | 173183 | ||
| LIABILITIES | ||||
| 15. | Deposits from the Central Bank of Russia | 0 | ||
| 16. | Deposits from credit institutions | 0 | ||
| 17 | Clients' deposits | 137121 | ||
| 17.1. | Including deposits of individuals | 79547 | ||
| 18. | Future income on other operations | 2 | ||
| 19. | lssued promissory notes | 10045 | ||
| 20. | Other liabilities | 640 | ||
| 21. | Provision for possible fixed term operations losses, off-balance liabilities and accuonts with debtors | |||
| in operations with residents of off-shore areas | 752 | |||
| 22. | Total liabilities: (items 15 + 16 + 17 + 18 + 19 + 20 + 21 ) | 148560 | ||
| EQUITY CAPITAL | ||||
| 23. | Statutory capital (shareholders' (participants') capital) (items 22.1 + 22.2 + 22.3)including: | 7130 | ||
| 23.1 | Registered equity shares & contributions | 6850 | ||
| 23.2 | Registered preference shares | 280 | ||
| 23.3 | Non-registered capital of banks wich are not JSC | 0 | ||
| 24. | Equity shares purchased from shareholders | 0 | ||
| 25. | Emission income | 0 | ||
| 26. | Capital & profit retained by a credit institution | 7056 | ||
| 27. | Re-estimation of fixed assets | 10328 | ||
| 28. | Profit (loss) of the period under review | 3229 | ||
| 29. | Dividends out of the profit of the current year | 0 | ||
| 30. | Distributed profit (except dividends) | 407 | ||
| 31. | Retained profit (items 28 - 29 - 30) | 2822 | ||
| 32. | Exenses & risks, affecting owned assets | 2713 | ||
| 33. | Total equity capital (items 23 23.3 24 + 25 + 26 + 27 + 31 32 for profitable credit unstitutions), (items 23 23.3 24 + 25 + 26 + 27 + 28 32 for unprofitable credit unstitutions) | 24623 | ||
| 34. | Total liabilities: (items 22 + 23.3 + 33 ) | 173183 | ||
| OFF- BALANCE LIABILITIES | ||||
| 35. | Credit institution's irrevocable liabilities | 7260 | ||
| 36. | Guarantees, issued by credit institution | 0 | ||
| Trust management operations were not carried out withing the reporting period | ||||
| Head of Shareholding commercial Udmurtinvestbuilding Bank A.I.Shestov | (sign) | |||
| Chief Accountant of Shareholding commercial Udmurtinvestbuilding Bank G.V. Kuznetsova | (sign) | |||